The Real Brokerage Inc. has agreed to acquire RE/MAX Holdings, Inc., the companies announced Monday, in a transaction that implies an enterprise value for RE/MAX Holdings of about $880 million. The deal will create a new holding company called Real REMAX Group.
At 7x fully synergized 2025 EBITDA, the implied enterprise value of roughly $880 million reflects the multiple the companies cited in their announcement. Each RE/MAX shareholder can choose between a cash payout of $13.80 per share or 5.152 shares of the new holding company, though proration provisions limit total cash paid out to a range of $60 million to $80 million. On a fully diluted basis, ownership of the combined entity is projected to split approximately 59% for Real shareholders and 41% for RE/MAX shareholders once the transaction is complete.